五星体育直播 Reports 2019 Fourth Quarter and Full Year Financial Results
2019 total revenues increased 13% to $68.5 million with product revenue up 15% and R&D revenue up 11%
听Ten customers contributed more than $1 million each to 2019 revenues
Introduces 2020 financial guidance
Conference call with slides begins at 4:30 pm Eastern time today
REDWOOD CITY, Calif., Feb. 27, 2020 (GLOBE NEWSWIRE) -- 五星体育直播 (Nasdaq: CDXS), a leading protein engineering company, announces financial results for the three and 12 months ended December听31, 2019, provides a business update and introduces 2020 financial guidance.
鈥淪trong fourth quarter revenues of $18.7 million increased 16% over the prior-year quarter, and closed off a solid year in 2019 with total year-over-year revenue growth of 13%. The Performance Enzymes segment led the way in 2019 with a 24% increase in revenues. Importantly, revenues were derived from a diversified base of business with 10 customers contributing more than $1 million each during the year,鈥 said 五星体育直播 President and CEO John Nicols. 鈥淎mong 2019 highlights, we signed our third CodeEvolver庐 licensing agreement, adding Novartis to the list of global pharma leaders incorporating our technology into their in-house R&D. We entered into a license agreement with Roche for our first internally developed high-performance molecular diagnostic enzyme, further validating our entry into this high growth market. We also announced Nestl茅 Health Science's exercise of their option for CDX-6114 for the treatment of phenylketonuria, plus expanded our partnership to include development of CDX-7108, the lead candidate, currently in preclinical development, for the potential treatment of a GI disorder.
鈥淥ur outlook for 2020 is for another year of double-digit revenue growth, up 14% to 20% over 2019,鈥 he added. 鈥淲e believe revenue growth will be led this year by strength in our R&D business, with strong performance expected from the Novel Biotherapeutics segment. We're well positioned to continue to build momentum for penetrating a growing list of value-creating applications and partnerships across both our Novel Biotherapeutics and Performance Enzyme business segments in 2020 and beyond.鈥
Fourth Quarter Financial Highlights
五星体育直播 is reporting two business segments: the Performance Enzymes segment, which consists of its protein catalyst and enzyme product and service offerings with a focus on pharmaceutical, food, molecular diagnostics and other industrial markets; and the Novel Biotherapeutics discovery and development segment.
Total revenues for the fourth quarter of 2019 were $18.7 million, up 16% from $16.1 million for the fourth quarter of 2018. Product revenue was $4.9 million, compared with $7.3 million for the fourth quarter of 2018, with the decrease due to timing in the demand for various enzymes. Research and development (R&D) revenue for the fourth quarter of 2019 was $13.8 million, up 57% from $8.8 million for the prior-year period, primarily due to revenues under the Novartis CodeEvolver庐 licensing agreement, partially offset by lower development fees from Nestl茅 Health Science and from prior-year revenue related to a licensing agreement with Porton Pharma Solutions. R&D revenue for the fourth quarter of 2019 included $12.2 million from the Performance Enzymes segment and $1.6 million from the Novel Biotherapeutics segment. R&D revenue for the fourth quarter of 2018 included $5.8 million from the Performance Enzymes segment and $3.0 million from the Novel Biotherapeutics segment.
Gross margin on product revenue for the fourth quarter of 2019 was 30%, compared with 67% for the fourth quarter of 2018, due to product mix.
R&D expenses were $8.9 million for the fourth quarter of 2019, compared with $7.5 million for the fourth quarter of 2018, with the increase primarily due to higher outside services fees, higher salaries and personnel costs associated with higher headcount, higher allocation of occupancy-related costs and increases in lab supplies, partially offset by lower stock-based compensation expenses and lower consultant fees. R&D expenses for the fourth quarter of 2019 included $4.5 million from the Performance Enzymes segment and $4.0 million from the Novel Biotherapeutics segment. R&D expenses for the fourth quarter of 2018 included $4.4 million from the Performance Enzymes segment and $2.9 million from the Novel Biotherapeutics segment.
Selling, general and administrative (SG&A) expenses for the fourth quarter of 2019 were $7.3 million, compared with $6.8 million for the fourth quarter of 2018, with the increase primarily due to higher facilities costs and higher headcount, partially offset by reductions in allocable occupancy-related costs and outside services fees. SG&A expenses for the fourth quarter of 2019 included $2.0 million from the Performance Enzymes segment, $0.5 million from the Novel Biotherapeutics segment and the remaining portion is included in $4.9 million in corporate overhead, depreciation, amortization and other expenses, net. SG&A expenses for the fourth quarter of 2018 included $1.8 million from the Performance Enzymes segment, $0.2 million from Novel Biotherapeutics and the remaining portion is included in $4.9 million in corporate overhead, depreciation, amortization and other expenses, net.
The net loss for the fourth quarter of 2019 was $0.6 million, or $0.01 per share, compared with a net loss for the fourth quarter of 2018 of $0.5 million, or $0.01 per share. Non-GAAP net income for the fourth quarter of 2019 was $1.0 million, or $0.02 per diluted share, compared with non-GAAP net income for the fourth quarter of 2018 of $1.6 million, or $0.03 per diluted share. A reconciliation of GAAP to non-GAAP measures is provided below.
2019 Financial Highlights
Total revenues for 2019 were $68.5 million, up 13% from $60.6 million for 2018. Product revenue was $29.5 million, up 15% from $25.6 million for 2018, and R&D revenue was $39.0 million, up 11% from $35.0 million for 2018. R&D revenue for 2019 included $28.7 million from the Performance Enzymes segment and $10.3 million from the Novel Biotherapeutics segment. R&D revenue for 2018 included $21.5 million from the Performance Enzymes segment and $13.5 million from the Novel Biotherapeutics segment.
Gross margin on product revenue for 2019 was 47%, compared with 51% for 2018, with the decrease due to product mix.
R&D expenses for 2019 were $33.9 million, compared with $30.0 million for 2018, with the increase primarily due to higher personnel costs associated with higher headcount, higher allocation of occupancy-related costs and supplies and increases in lab supplies, partially offset by lower outside services and stock-based compensation expense. R&D expenses for 2019 included $19.4 million from the Performance Enzymes segment and $13.3 million from the Novel Biotherapeutics segment. R&D expenses for 2018 included $18.9 million from the Performance Enzymes segment and $10.2 million from the Novel Biotherapeutics segment.
SG&A expenses for 2019 were $31.5 million, compared with $29.3 million for 2018, with the increase primarily due to higher facilities expense and higher personnel costs associated with higher headcount, partially offset by lower allocation of occupancy-related expenses and outside services. SG&A expenses for 2019 included $8.5 million from the Performance Enzymes segment, $2.2 million from the Novel Biotherapeutics segment and the remaining portion is included in the $21.4 million in corporate overhead, depreciation, amortization and other expenses, net. SG&A expenses for 2018 included $7.5 million from Performance Enzymes, $0.8 million from the Novel Biotherapeutics segment and the remaining portion is included in the $21.5 million in corporate overhead, depreciation, amortization and other expenses, net.
The net loss for 2019 was $11.9 million, or $0.21 per share, compared with a net loss for 2018 of $10.9 million, or $0.21 per share. Non-GAAP net loss for 2019 was $3.4 million, or $0.06 per share, compared with a non-GAAP net loss for 2018 of $1.8 million, or $0.04 per share.
Cash and cash equivalents as of December听31, 2019 were $90.5 million, compared with $53.0 million as of December听31, 2018.
2020 Financial Outlook
五星体育直播 is introducing financial guidance for 2020, as follows:
- Total revenues are expected to be $78 million to $82 million
- Product revenues are expected to be $25 million to $27 million
- Gross margin on product revenue is expected to be 43% to 47%
Non-GAAP Financial Measures
Consolidated financial information has been presented in accordance with GAAP as well as on a non-GAAP basis. On a non-GAAP basis, financial measures exclude the non-cash items depreciation expense and stock-based compensation expense. Non-GAAP financial measures presented are non-GAAP net income or loss, non-GAAP net income or loss per share (basic and diluted), non-GAAP R&D expense and non-GAAP SG&A expense. Non-GAAP operating expenses exclude stock-based compensation expense and depreciation of fixed assets.
五星体育直播 management uses these non-GAAP financial measures to monitor and evaluate the Company鈥檚 operating results and trends on an ongoing basis, and internally for operating, budgeting and financial planning purposes. 五星体育直播 management believes the non-GAAP information is useful for investors by offering them the ability to identify trends in what management considers to be 五星体育直播鈥 core operating results and to better understand how management evaluates the business. These non-GAAP measures have limitations, however, because they do not include all expenses that affect 五星体育直播. These non-GAAP financial measures are not prepared in accordance with, and should not be considered in isolation of, or as an alternative to, measurements required by GAAP, and therefore these non-GAAP results should only be used for evaluation in conjunction with the corresponding GAAP measures. A description of the non-GAAP calculations and reconciliation to comparable GAAP financial measures is provided in the accompanying table entitled 鈥淩econciliation of GAAP to Non-GAAP Financial Measures.鈥
Conference Call and Webcast
五星体育直播 will hold a conference call and audio webcast today beginning at 4:30 p.m. Eastern time. A slide presentation to accompany the conference call will be available on the Investor section of company website. The conference call dial-in numbers are 855-890-8665 for domestic callers and 720-634-2938 for international callers, and the passcode is 8768898. A live webcast of the call will be available on the Investors section of www.codexis.com.
A recording of the call will be available for 48 hours beginning approximately two hours after the completion of the call by dialing 855-859-2056 for domestic callers or 404-537-3406 for international callers. Please use the passcode 8768898 to access the recording. A webcast replay will be available on the Investors section of www.codexis.com for 30 days, beginning approximately two hours after the completion of the call.
About 五星体育直播
五星体育直播 is a leading protein engineering company that applies its proprietary CodeEvolver庐 technology to develop proteins for a variety of applications, including as biocatalysts for the commercial manufacture of pharmaceuticals, fine chemicals and industrial enzymes, and enzymes as biotherapeutics and for use in molecular diagnostics. 五星体育直播鈥 proven technology enables improvements in protein performance, meeting customer needs for rapid, cost-effective and sustainable manufacturing in multiple commercial-scale implementations of biocatalytic processes. For more information, see www.codexis.com.
Forward-Looking Statements
To the extent that statements contained in this press release are not descriptions of historical facts regarding 五星体育直播, they are forward-looking statements reflecting the current beliefs and expectations of management made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including 五星体育直播鈥 expectations regarding 2020 total revenues, including revenue distribution between businesses, product revenues and gross margin on product revenues, the performance of its Novel Biotherapeutics segment, and its future prospects for penetrating a growing list of value-creating applications and partnerships across both its Novel Biotherapeutics and Performance Enzyme business segments. You should not place undue reliance on these forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond 五星体育直播鈥 control and that could materially affect actual results. Factors that could materially affect actual results include, among others: 五星体育直播鈥 dependence on its licensees and collaborators; 五星体育直播鈥 dependence on a limited number of products and customers; potential adverse effects to 五星体育直播鈥 business if its customers鈥 products are not received well in the markets; 五星体育直播鈥 ability to deploy its technology platform in new market spaces; 五星体育直播鈥 dependence on key personnel; 五星体育直播鈥 ability to compete may decline if it loses some of its intellectual property rights; third party claims that 五星体育直播 infringes third-party intellectual property rights;听 五星体育直播 could face increased competition if third parties misappropriate 五星体育直播 biocatalysts; the uncertainties inherent in research and the clinical development process, including risks, uncertainties and costs associated with the successful development of biotherapeutic candidates, including obtaining development partners for 五星体育直播鈥 unpartnered biotherapeutic programs and progressing such programs to clinical trials and regulatory approvals; 五星体育直播鈥 dependence on its biotherapeutic licensees and collaborators, including 五星体育直播鈥 dependence on Nestl茅 Health Science for the successful development and commercialization of CDX-6114; 五星体育直播鈥 biotherapeutic programs are early stage, highly regulated and expensive; the regulatory approval processes of the FDA and comparable foreign authorities are lengthy, time consuming and the results inherently unpredictable; results of preclinical studies and early clinical trials of product candidates may not be predictive of results of later studies or trials; unintended or undesirable side effects of our product candidates could hinder or prevent receipt of regulatory approval; even if regulatory approval is obtained for any products that we develop alone or with collaborators, such products will remain subject to ongoing regulatory requirements and expenses; our biotherapeutic products may face competition in the market; 五星体育直播鈥 dependence on a limited number of products and customers in its biocatalysis business; potential adverse effects to 五星体育直播鈥 business if its customers鈥 pharmaceutical or food products are not received well in the markets; risks, uncertainties and costs associated with the successful development of biotherapeutic candidates, including obtaining development partners for its biotherapeutic programs and progressing such programs to clinical trials and regulatory approvals; and risks associated with epidemic diseases or the perception of their effects. Additional information about factors that could materially affect actual results can be found in 五星体育直播鈥 Annual Report on Form 10-K filed with the Securities and Exchange Commission (鈥淪EC鈥) on March 1, 2019 and Form 10-Q filed with the SEC on 听November 6, 2019, including under the caption 鈥淩isk Factors鈥 and in 五星体育直播鈥 other periodic reports filed with the SEC. 五星体育直播 expressly disclaims any intent or obligation to update these forward-looking statements, except as required by law.
Investor Contact:
LHA Investor Relations
Jody Cain, 310-691-7100
jcain@lhai.com
Financial Tables to Follow
五星体育直播
Condensed Consolidated Statements of Operations
(unaudited)
(In Thousands, Except Per Share Amounts)
听 | Three months ended December 31, | 听 | Twelve months ended December 31, | ||||||||||||||||
听 | 2019 | 听 | 2018 | 听 | 2019 | 听 | 2018 | ||||||||||||
Revenues: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Product revenue | $ | 4,877听 | 听 | 听 | 听 | $ | 7,299听 | 听 | 听 | 听 | $ | 29,465听 | 听 | 听 | 听 | $ | 25,590听 | 听 | 听 |
Research and development revenue | 13,773听 | 听 | 听 | 听 | 8,769听 | 听 | 听 | 听 | 38,993听 | 听 | 听 | 听 | 35,004听 | 听 | 听 | ||||
Total revenues | 18,650听 | 听 | 听 | 听 | 16,068听 | 听 | 听 | 听 | 68,458听 | 听 | 听 | 听 | 60,594听 | 听 | 听 | ||||
Costs and operating expenses: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Cost of product revenue | 3,402听 | 听 | 听 | 听 | 2,393听 | 听 | 听 | 听 | 15,632听 | 听 | 听 | 听 | 12,620听 | 听 | 听 | ||||
Research and development | 8,872听 | 听 | 听 | 听 | 7,513听 | 听 | 听 | 听 | 33,873听 | 听 | 听 | 听 | 29,978听 | 听 | 听 | ||||
Selling, general and administrative | 7,322听 | 听 | 听 | 听 | 6,806听 | 听 | 听 | 听 | 31,502听 | 听 | 听 | 听 | 29,291听 | 听 | 听 | ||||
Total costs and operating expenses | 19,596听 | 听 | 听 | 听 | 16,712听 | 听 | 听 | 听 | 81,007听 | 听 | 听 | 听 | 71,889听 | 听 | 听 | ||||
Loss from operations | (946 | ) | 听 | 听 | (644 | ) | 听 | 听 | (12,549 | ) | 听 | 听 | (11,295 | ) | 听 | ||||
Interest income | 356听 | 听 | 听 | 听 | 227听 | 听 | 听 | 听 | 1,287听 | 听 | 听 | 听 | 671听 | 听 | 听 | ||||
Other expenses, net | (40 | ) | 听 | 听 | (69 | ) | 听 | 听 | (656 | ) | 听 | 听 | (291 | ) | 听 | ||||
Loss before income taxes | (630 | ) | 听 | 听 | (486 | ) | 听 | 听 | (11,918 | ) | 听 | 听 | (10,915 | ) | 听 | ||||
Provision for (benefit from) income taxes | 5听 | 听 | 听 | 听 | (25 | ) | 听 | 听 | 17听 | 听 | 听 | 听 | (37 | ) | 听 | ||||
Net loss | $ | (635 | ) | 听 | 听 | $ | (461 | ) | 听 | 听 | $ | (11,935 | ) | 听 | 听 | $ | (10,878 | ) | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Net loss per share, basic and diluted | $ | (0.01 | ) | 听 | 听 | $ | (0.01 | ) | 听 | 听 | $ | (0.21 | ) | 听 | 听 | $ | (0.21 | ) | 听 |
Weighted average common stock shares used in computing net loss per share, basic and diluted | 58,620听 | 听 | 听 | 听 | 53,973听 | 听 | 听 | 听 | 56,525听 | 听 | 听 | 听 | 52,205听 | 听 | 听 |
五星体育直播
Condensed Consolidated Balance Sheets
(unaudited)
(In Thousands)
听 | December听31, | ||||||||
听 | 2019 | 听 | 2018 | ||||||
Assets | 听 | 听 | 听 | ||||||
Current assets: | 听 | 听 | 听 | ||||||
Cash and cash equivalents | $ | 90,498听 | 听 | 听 | 听 | $ | 53,039听 | 听 | 听 |
Restricted cash, current | 661听 | 听 | 听 | 听 | 鈥斕 | 听 | 听 | ||
Accounts receivable, net | 9,029听 | 听 | 听 | 听 | 11,551听 | 听 | 听 | ||
Unbilled receivables, current | 10,099听 | 听 | 听 | 听 | 1,916听 | 听 | 听 | ||
Inventories | 371听 | 听 | 听 | 听 | 589听 | 听 | 听 | ||
Prepaid expenses and other current assets | 2,520听 | 听 | 听 | 听 | 1,068听 | 听 | 听 | ||
Contract assets | 1,027听 | 听 | 听 | 听 | 35听 | 听 | 听 | ||
听 Total current assets | 114,205听 | 听 | 听 | 听 | 68,198听 | 听 | 听 | ||
Restricted cash | 1,062听 | 听 | 听 | 听 | 1,446听 | 听 | 听 | ||
Equity securities | 鈥斕 | 听 | 听 | 听 | 588听 | 听 | 听 | ||
Right-of-use assets - Operating leases, net | 23,837听 | 听 | 听 | 听 | 鈥斕 | 听 | 听 | ||
Right-of-use assets - Finance leases, net | 268听 | 听 | 听 | 听 | 鈥斕 | 听 | 听 | ||
Property and equipment, net | 6,282听 | 听 | 听 | 听 | 4,759听 | 听 | 听 | ||
Goodwill | 3,241听 | 听 | 听 | 听 | 3,241听 | 听 | 听 | ||
Other non-current assets | 178听 | 听 | 听 | 听 | 1,051听 | 听 | 听 | ||
听Total assets | $ | 149,073听 | 听 | 听 | 听 | $ | 79,283听 | 听 | 听 |
Liabilities and Stockholders鈥 Equity | 听 | 听 | 听 | ||||||
Current liabilities: | 听 | 听 | 听 | ||||||
Accounts payable | $ | 2,621听 | 听 | 听 | 听 | $ | 3,050听 | 听 | 听 |
Accrued compensation | 5,003听 | 听 | 听 | 听 | 5,272听 | 听 | 听 | ||
Other accrued liabilities | 6,540听 | 听 | 听 | 听 | 4,855听 | 听 | 听 | ||
Current portion of lease obligations - Operating leases | 1,107听 | 听 | 听 | 听 | 鈥斕 | 听 | 听 | ||
Current portion of lease obligations - Finance leases | 60听 | 听 | 听 | 听 | 鈥斕 | 听 | 听 | ||
Deferred revenue | 57听 | 听 | 听 | 听 | 4,936听 | 听 | 听 | ||
听 Total current liabilities | 15,388听 | 听 | 听 | 听 | 18,113听 | 听 | 听 | ||
Deferred revenue, net of current portion | 1,987听 | 听 | 听 | 听 | 3,352听 | 听 | 听 | ||
Long-term lease obligations, Operating leases | 24,951听 | 听 | 听 | 听 | 鈥斕 | 听 | 听 | ||
Long-term lease obligations, Finance leases | 鈥斕 | 听 | 听 | 听 | 61听 | 听 | 听 | ||
Lease incentive obligation, net of current portion | 鈥斕 | 听 | 听 | 听 | 35听 | 听 | 听 | ||
Other long-term liabilities | 1,230听 | 听 | 听 | 听 | 1,416听 | 听 | 听 | ||
Total liabilities | 43,556听 | 听 | 听 | 听 | 22,977听 | 听 | 听 | ||
Stockholders鈥 equity: | 听 | 听 | 听 | ||||||
Common stock | 6听 | 听 | 听 | 听 | 5听 | 听 | 听 | ||
Additional paid-in capital | 447,920听 | 听 | 听 | 听 | 386,775听 | 听 | 听 | ||
Accumulated deficit | (342,409 | ) | 听 | 听 | (330,474 | ) | 听 | ||
Total stockholders鈥 equity | 105,517听 | 听 | 听 | 听 | 56,306听 | 听 | 听 | ||
Total liabilities and stockholders鈥 equity | $ | 149,073听 | 听 | 听 | 听 | $ | 79,283听 | 听 | 听 |
五星体育直播
Segmented Information
(unaudited)
(In Thousands)
听 | 听 | Three months ended December 31, 2019 | 听 | Three months ended December 31, 2018 | ||||||||||||||||||||||||
听 | 听 | Performance Enzymes | 听 | Novel Biotherapeutics | 听 | Total | 听 | Performance Enzymes | 听 | Novel Biotherapeutics | 听 | Total | ||||||||||||||||
Revenues: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||||||
Product revenue | 听 | $ | 4,877听 | 听 | 听 | $ | 鈥斕 | 听 | 听 | 听 | $ | 4,877听 | 听 | 听 | 听 | $ | 7,299听 | 听 | 听 | $ | 鈥斕 | 听 | 听 | 听 | $ | 7,299听 | 听 | 听 |
Research and development revenue | 听 | 12,179听 | 听 | 听 | 1,594听 | 听 | 听 | 听 | 13,773听 | 听 | 听 | 听 | 5,755听 | 听 | 听 | 3,014听 | 听 | 听 | 听 | 8,769听 | 听 | 听 | ||||||
Total revenues | 听 | 17,056听 | 听 | 听 | 1,594听 | 听 | 听 | 听 | 18,650听 | 听 | 听 | 听 | 13,054听 | 听 | 听 | 3,014听 | 听 | 听 | 听 | 16,068听 | 听 | 听 | ||||||
Costs and operating expenses: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||||||
Cost of product revenue | 听 | 3,402听 | 听 | 听 | 鈥斕 | 听 | 听 | 听 | 3,402听 | 听 | 听 | 听 | 2,392听 | 听 | 听 | 鈥斕 | 听 | 听 | 听 | 2,392听 | 听 | 听 | ||||||
Research and development(1) | 听 | 4,491听 | 听 | 听 | 4,026听 | 听 | 听 | 听 | 8,517听 | 听 | 听 | 听 | 4,376听 | 听 | 听 | 2,891听 | 听 | 听 | 听 | 7,267听 | 听 | 听 | ||||||
Selling, general and administrative(1) | 听 | 1,963听 | 听 | 听 | 454听 | 听 | 听 | 听 | 2,417听 | 听 | 听 | 听 | 1,843听 | 听 | 听 | 156听 | 听 | 听 | 听 | 1,999听 | 听 | 听 | ||||||
Total segment costs and operating expenses | 听 | 9,856听 | 听 | 听 | 4,480听 | 听 | 听 | 听 | 14,336听 | 听 | 听 | 听 | 8,611听 | 听 | 听 | 3,047听 | 听 | 听 | 听 | 11,658听 | 听 | 听 | ||||||
Income (loss) from operations | 听 | $ | 7,200听 | 听 | 听 | $ | (2,886 | ) | 听 | 听 | 4,314听 | 听 | 听 | 听 | $ | 4,443听 | 听 | 听 | $ | (33 | ) | 听 | 听 | 4,410听 | 听 | 听 | ||
Corporate costs (2) | 听 | 听 | 听 | 听 | 听 | (4,439 | ) | 听 | 听 | 听 | 听 | 听 | 听 | (4,561 | ) | 听 | ||||||||||||
Depreciation and amortization | 听 | 听 | 听 | 听 | 听 | (505 | ) | 听 | 听 | 听 | 听 | 听 | 听 | (335 | ) | 听 | ||||||||||||
Loss before income taxes | 听 | 听 | 听 | 听 | 听 | $ | (630 | ) | 听 | 听 | 听 | 听 | 听 | 听 | $ | (486 | ) | 听 |
(1) Research and development expenses and Selling, general and administrative expenses exclude depreciation and amortization of finance leases.
(2) Corporate costs include unallocated selling, general and administrative expense, interest income, and other income and expenses.
五星体育直播
Segmented Information
(unaudited)
(In Thousands)
听 | 听 | Year Ended December 31, 2019 | 听 | Year Ended December 31, 2018 | |||||||||||||||||||||||
听 | 听 | Performance Enzymes | 听 | Novel Biotherapeutics | 听 | Total | 听 | Performance Enzymes | 听 | Novel Biotherapeutics | 听 | Total | |||||||||||||||
Revenues: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||||||||||||
Product revenue | 听 | $ | 29,465听 | 听 | 听 | $ | 鈥斕 | 听 | 听 | 听 | $ | 29,465听 | 听 | 听 | 听 | $ | 25,590听 | 听 | 听 | $ | 鈥斕 | 听 | 听 | $ | 25,590听 | 听 | 听 |
Research and development revenue | 听 | 28,691听 | 听 | 听 | 10,302听 | 听 | 听 | 听 | 38,993听 | 听 | 听 | 听 | 21,483听 | 听 | 听 | 13,521听 | 听 | 听 | 35,004听 | 听 | 听 | ||||||
Total revenues | 听 | 58,156听 | 听 | 听 | 10,302听 | 听 | 听 | 听 | 68,458听 | 听 | 听 | 听 | 47,073听 | 听 | 听 | 13,521听 | 听 | 听 | 60,594听 | 听 | 听 | ||||||
Costs and operating expenses: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||||||||||||
Cost of product revenue | 听 | 15,632听 | 听 | 听 | 鈥斕 | 听 | 听 | 听 | 15,632听 | 听 | 听 | 听 | 12,620听 | 听 | 听 | 鈥斕 | 听 | 听 | 12,620听 | 听 | 听 | ||||||
Research and development(1) | 听 | 19,380听 | 听 | 听 | 13,278听 | 听 | 听 | 听 | 32,658听 | 听 | 听 | 听 | 18,924听 | 听 | 听 | 10,185听 | 听 | 听 | 29,109听 | 听 | 听 | ||||||
Selling, general and administrative(1) | 听 | 8,462听 | 听 | 听 | 2,222听 | 听 | 听 | 听 | 10,684听 | 听 | 听 | 听 | 7,538听 | 听 | 听 | 771听 | 听 | 听 | 8,309听 | 听 | 听 | ||||||
Total segment costs and operating expenses | 听 | 43,474听 | 听 | 听 | 15,500听 | 听 | 听 | 听 | 58,974听 | 听 | 听 | 听 | 39,082听 | 听 | 听 | 10,956听 | 听 | 听 | 50,038听 | 听 | 听 | ||||||
Income (loss) from operations | 听 | $ | 14,682听 | 听 | 听 | $ | (5,198 | ) | 听 | 听 | 9,484听 | 听 | 听 | 听 | $ | 7,991听 | 听 | 听 | $ | 2,565听 | 听 | 听 | 10,556听 | 听 | 听 | ||
Corporate costs (2) | 听 | 听 | 听 | 听 | 听 | (19,624 | ) | 听 | 听 | 听 | 听 | 听 | 听 | (20,324 | ) | 听 | |||||||||||
Depreciation and amortization | 听 | 听 | 听 | 听 | 听 | (1,778 | ) | 听 | 听 | 听 | 听 | 听 | 听 | (1,147 | ) | 听 | |||||||||||
Loss before income taxes | 听 | 听 | 听 | 听 | 听 | $ | (11,918 | ) | 听 | 听 | 听 | 听 | 听 | 听 | $ | (10,915 | ) | 听 |
(1) Research and development expenses and Selling, general and administrative expenses exclude depreciation and amortization of finance leases.
(2) Corporate costs include unallocated selling, general and administrative expense, interest income, and other income and expenses.
五星体育直播
Reconciliation of GAAP to Non-GAAP Financial Measures
(unaudited)
(In Thousands)
听 | Three months ended December 31, | 听 | Twelve months ended December 31, | ||||||||||||||||
听 | 2019 | 听 | 2018 | 听 | 2019 | 听 | 2018 | ||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
(i) Research and development expenses | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Research and development expenses - GAAP | $ | 8,872听 | 听 | 听 | 听 | $ | 7,513听 | 听 | 听 | 听 | $ | 33,873听 | 听 | 听 | 听 | $ | 29,978听 | 听 | 听 |
Non-GAAP adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Depreciation expense (a) | (331 | ) | 听 | 听 | (246 | ) | 听 | 听 | (1,124 | ) | 听 | 听 | (870 | ) | 听 | ||||
Stock-based compensation (b) | (157 | ) | 听 | 听 | (500 | ) | 听 | 听 | (1,406 | ) | 听 | 听 | (2,055 | ) | 听 | ||||
Research and development expenses - Non-GAAP | $ | 8,384听 | 听 | 听 | 听 | $ | 6,767听 | 听 | 听 | 听 | $ | 31,343听 | 听 | 听 | 听 | $ | 27,053听 | 听 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
听(ii) Selling, general and administrative expenses | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Selling, general and administrative expenses - GAAP | $ | 7,322听 | 听 | 听 | 听 | $ | 6,806听 | 听 | 听 | 听 | $ | 31,502听 | 听 | 听 | 听 | $ | 29,291听 | 听 | 听 |
Non-GAAP adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Depreciation expense (a) | (121 | ) | 听 | 听 | (89 | ) | 听 | 听 | (446 | ) | 听 | 听 | (277 | ) | 听 | ||||
Stock-based compensation (b) | (1,003 | ) | 听 | 听 | (1,182 | ) | 听 | 听 | (5,537 | ) | 听 | 听 | (5,834 | ) | 听 | ||||
Selling, general and administrative expenses - Non-GAAP | $ | 6,198听 | 听 | 听 | 听 | $ | 5,535听 | 听 | 听 | 听 | $ | 25,519听 | 听 | 听 | 听 | $ | 23,180听 | 听 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
(iii) Net income (loss) | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Net income (loss) - GAAP | $ | (635 | ) | 听 | 听 | $ | (461 | ) | 听 | 听 | $ | (11,935 | ) | 听 | 听 | $ | (10,878 | ) | 听 |
Non-GAAP adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Depreciation expense (a) | 452听 | 听 | 听 | 听 | 335听 | 听 | 听 | 听 | 1,570听 | 听 | 听 | 听 | 1,147听 | 听 | 听 | ||||
Employee stock-based compensation (b) | 1,160听 | 听 | 听 | 听 | 1,682听 | 听 | 听 | 听 | 6,943听 | 听 | 听 | 听 | 7,889听 | 听 | 听 | ||||
Net income (loss) - Non-GAAP | $ | 977听 | 听 | 听 | 听 | $ | 1,556听 | 听 | 听 | 听 | $ | (3,422 | ) | 听 | 听 | $ | (1,842 | ) | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
五星体育直播
Reconciliation of GAAP to Non-GAAP Financial Measures
(unaudited)
(Shares in Thousands)
听 | Three months ended December 31, | 听 | Twelve months ended December 31, | ||||||||||||||||
听 | 2019 | 听 | 2018 | 听 | 2019 | 听 | 2018 | ||||||||||||
(iv) Net income (loss) per share | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Net income (loss) per share - GAAP, basic | $ | (0.01 | ) | 听 | 听 | $ | (0.01 | ) | 听 | 听 | $ | (0.21 | ) | 听 | 听 | $ | (0.21 | ) | 听 |
Non-GAAP adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
听Depreciation expense (a) | $ | 0.01听 | 听 | 听 | 听 | $ | 0.01听 | 听 | 听 | 听 | $ | 0.03听 | 听 | 听 | 听 | $ | 0.02听 | 听 | 听 |
Stock-based compensation (b) | $ | 0.02听 | 听 | 听 | 听 | $ | 0.03听 | 听 | 听 | 听 | $ | 0.12听 | 听 | 听 | 听 | $ | 0.15听 | 听 | 听 |
Net income (loss) per share - Non-GAAP, basic | $ | 0.02听 | 听 | 听 | 听 | $ | 0.03听 | 听 | 听 | 听 | $ | (0.06 | ) | 听 | 听 | $ | (0.04 | ) | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Net income (loss) per share - GAAP, diluted | $ | (0.01 | ) | 听 | 听 | $ | (0.01 | ) | 听 | 听 | $ | (0.21 | ) | 听 | 听 | $ | (0.21 | ) | 听 |
Non-GAAP adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Depreciation expense (a) | $ | 0.01听 | 听 | 听 | 听 | $ | 0.01听 | 听 | 听 | 听 | $ | 0.03听 | 听 | 听 | 听 | $ | 0.02听 | 听 | 听 |
Stock-based compensation (b) | $ | 0.02听 | 听 | 听 | 听 | $ | 0.03听 | 听 | 听 | 听 | $ | 0.12听 | 听 | 听 | 听 | $ | 0.15听 | 听 | 听 |
Net income (loss) per share - Non-GAAP, diluted | $ | 0.02听 | 听 | 听 | 听 | $ | 0.03听 | 听 | 听 | 听 | $ | (0.06 | ) | 听 | 听 | $ | (0.04 | ) | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||||
Weighted average common shares used in computing GAAP and Non-GAAP net loss per share, basic | 58,620听 | 听 | 听 | 听 | 53,973听 | 听 | 听 | 听 | 56,525听 | 听 | 听 | 听 | 52,205听 | 听 | 听 | ||||
Effect of dilutive shares | 2,796听 | 听 | 听 | 听 | 4,469听 | 听 | 听 | 听 | 鈥斕 | 听 | 听 | 听 | 鈥斕 | 听 | 听 | ||||
Weighted average common shares used in computing non-GAAP net income (loss) per share, diluted | 61,416听 | 听 | 听 | 听 | 58,442听 | 听 | 听 | 听 | 56,525听 | 听 | 听 | 听 | 52,205听 | 听 | 听 |
These non-GAAP financial measures exclude the following items:
(a) Depreciation expense: we provide non-GAAP information which excludes depreciation expense related to the depreciation of property and equipment. We believe that eliminating this expense from our non-GAAP measures is useful to investors, because the acquisition of property and equipment, and the corresponding depreciation expense, can be inconsistent in amount and can vary from period to period.
(b) Stock-based compensation: we provide non-GAAP information which excludes expenses for stock-based compensation. We believe the exclusion of this item allows for financial results that are more indicative of our operations. We also believe that the exclusion of stock-based compensation expense provides for a better comparison of 五星体育直播' operating results to prior periods as the calculations of stock-based compensation vary from period to period and company to company due to different valuation methodologies, subjective assumptions and the variety of award types.
听
Released February 27, 2020