五星体育直播 Reports Fourth Quarter and Fiscal Year 2023 Financial Results
Anticipate 2024 Product Revenue Growth of at Least 10% vs. 2023 Excluding Enzyme Sales Related to PAXLOVID鈩
Recently Announced Debt Financing Reinforces Strong Financial Position with Projected Runway Through Expected Positive Cash-flow Around End of 2026
2024 to Focus on Securing Early Access Customers for ECO Synthesis鈩 Manufacturing Platform, Launch of Double-stranded RNA Ligase and Return to Growth for Pharmaceutical Manufacturing
REDWOOD CITY, Calif., Feb. 28, 2024 (GLOBE NEWSWIRE) -- 五星体育直播 (NASDAQ: CDXS), a leading enzyme engineering company, today announced financial results for the fourth quarter and fiscal year ended December 31, 2023, and provided a business update.
鈥淲e are thrilled with how we closed out 2023, and it鈥檚 quite clear that the strategic decisions we made last year are translating into real momentum as we kick off 2024. We recently executed asset purchases for our lead biotherapeutics asset, CDX-7108, with Nestl茅 Health Science, and our newly engineered dsDNA ligase with Roche. We also completed an out-licensing deal with Aldevron for our Codex庐 HiCap RNA Polymerase to extend our commercial reach into the growing mRNA-based therapeutics market. Finally, we have made impressive technical progress with our ECO Synthesis鈩 manufacturing platform since unveiling the technology last spring, culminating in the demonstration of gram-scale synthesis in December. In alignment with our prioritized strategy, we鈥檙e driving value from non-core assets by putting them in the hands of capable partners while we focus on unlocking the vast potential of the ECO Synthesis鈩 manufacturing platform and returning our foundational, revenue-generating Pharmaceutical Manufacturing business to double-digit growth this year,鈥 said Stephen Dilly, MBBS, PhD, Chief Executive Officer of 五星体育直播. 鈥淥ur recently announced non-dilutive financing with Innovatus further strengthens our financial position by both buffering our cash runway and providing capital to fund our planned ECO Synthesis鈩 Innovation Lab to further test the ECO Synthesis鈩 manufacturing platform in a non-GMP setting. We look forward to several upcoming milestones, including an important technical update at the TIDES USA annual meeting in May, as well as initiating early access customer testing of the ECO Synthesis鈩 manufacturing platform and launching our dsRNA ligase program in the second half of this year.鈥
Fourth Quarter and Recent Business Highlights
- In November 2023 at the TIDES Europe annual meeting, 五星体育直播 presented a technical update for its Enzyme-Catalyzed Oligonucleotide (ECO) Synthesis鈩 manufacturing platform, which is in development to enable the commercial-scale production of ribonucleic acid interference (RNAi) therapeutics using an enzymatic route of synthesis. The presentation focused on the Company鈥檚 broader enzyme evolution and process development efforts for both the iterative nucleotide addition and the supply of critical nucleotide reagents. Driving for high volumetric productivity, data highlighted multiple, consecutive additions of 2鈥-modified RNA nucleotides to a growing oligonucleotide sequence, achieving significant coupling efficiencies with immobilized enzymes. Additionally, proof-of-concept was presented for an enzymatic 鈥渙ne-pot, two-step鈥 phosphorylation cascade to manufacture nucleotide reagents for supply with the ECO Synthesis鈩 manufacturing platform.
- In November 2023, 五星体育直播 announced the formation of its Strategic Advisory Board (SAB) to guide the Company鈥檚 strategic direction and offer valuable insights to inform the continued development of the ECO Synthesis鈩 manufacturing platform. John Maraganore, PhD, founder and former Chief Executive Officer of Alnylam Pharmaceuticals, joined the SAB as its inaugural external member. In February 2024, the Company announced the addition of Masad Damha, PhD, and Jim Lalonde, PhD, to the SAB. Dr. Damha is the Distinguished James McGill Professor at McGill University and his research has been instrumental in the development of new therapeutic drugs based on RNA targeting and gene editing. Dr. Lalonde is a consultant focused on enzyme engineering and biotechnology companies and the former Senior Vice President of Research and Development at 五星体育直播, where he oversaw the development of more than 50 enzymes for biotherapeutics, drug manufacturing, nutrition and molecular diagnostics applications.
- In December 2023, David Butler, PhD, Chief Technology Officer at Hongene Biotech Corporation, joined Dr. Maraganore and 五星体育直播 leadership for a virtual key opinion leader event focused on the ECO Synthesis鈩 technology platform. Drs. Maraganore and Butler discussed the growth of RNAi therapeutics as a modality, the manufacturing landscape and the potential role of an enzymatic route of synthesis to enable the commercial-scale production of these therapeutics. A replay of the virtual event is accessible on the Investor Relations section of the Company鈥檚 website, located here.
- In December 2023, 五星体育直播 achieved gram-scale synthesis with its ECO Synthesis鈩 technology platform, demonstrating the preparative-scale manufacture of an oligonucleotide, composed of the modified nucleotide building blocks typically used in ribonucleic acid (RNA) therapeutics, under process-like conditions. Successful completion of this technical milestone enables 五星体育直播 engineers to initiate a comprehensive assessment of the purity profile for small interference RNA (siRNA) developed with the ECO Synthesis鈩 manufacturing platform. Separately, data collected on process-related parameters provides foundational information for early models of the siRNA manufacturing process and allows the Company to open conversations with early access customers on their RNAi therapeutics manufacturing processes.
- In December 2023, the Company entered into an agreement with Aldevron, a global leader in the custom development and manufacture of plasmid DNA, RNA and proteins for the biotech industry, for the global exclusive license to 五星体育直播鈥 Codex庐 HiCap RNA Polymerase. Under the terms of the deal, Aldevron will receive global manufacturing and commercialization rights to the Codex庐 HiCap RNA Polymerase and 五星体育直播 will receive payments for near-term technical milestones, along with commercial milestones and sales-based royalties.
- In December 2023, 五星体育直播 and Nestl茅 Health Science entered into a purchase agreement for CDX-7108, an investigational therapy for the potential treatment of exocrine pancreatic insufficiency (EPI). Under the terms of the agreement, 五星体育直播 will receive up to $45 million in potential milestone payments, including a $5 million upfront payment received in January 2024, as well as high single-digit net-sales-based royalties. 五星体育直播 will receive up to an additional $5 million if Nestl茅 Health Science exercises an option to purchase two additional early-stage enzymes being developed for EPI.
- In February 2024, 五星体育直播 announced it had entered into a loan facility agreement with an affiliate of Innovatus Capital Partners, LLC, for up to $40 million. The non-dilutive capital reinforces the strength of 五星体育直播鈥 cash position, provides additional buffer on the Company鈥檚 projected cash runway and enables the accelerated development of certain elements of the ECO Synthesis鈩 manufacturing platform, including the planned build-out of an ECO Synthesis鈩 Innovation Lab.
- In February 2024, the Company announced it had entered into an exclusive, global license agreement with Roche for 五星体育直播鈥 newly engineered dsDNA ligase. Under the terms of the agreement, 五星体育直播 is eligible to receive upfront and technical milestone payments. This deal supersedes the prior exclusive license on the evolved T4 DNA ligase.
Upcoming Milestones
- 五星体育直播 plans to present a technical update on the ECO Synthesis鈩 manufacturing platform at the TIDES USA annual meeting in May 2024. During the event, the Company expects to highlight ECO Synthesis鈩 platform data demonstrating the linear synthesis of a full-length oligonucleotide strand composed of modified nucleotides and representative of double-stranded siRNA therapeutics.
- Early access customer testing of the ECO Synthesis鈩 manufacturing platform remains on track to initiate in the second half of 2024. Feedback from this program will provide valuable insights and could lead to initial commercial licensing opportunities in 2025, ahead of an anticipated full commercial launch of the platform in 2026.
- The Company anticipates making its newly engineered, double-stranded RNA (dsRNA) ligase, or ecoRNA鈩 ligase, program widely available for customers in the second half of 2024. As part of 五星体育直播鈥 initial market entry into the RNAi therapeutics space, the ecoRNA鈩 ligase program is designed to augment and improve traditional phosphoramidite chemistry by stitching together small, manufactured strands of RNA. In addition to enabling the more efficient use of existing facilities, the ecoRNA鈩 ligase program provides an opportunity to educate potential customers on the benefits of incorporating enzymatic solutions as a complement to their current manufacturing processes.
Fiscal Year 2023 Financial Highlights
- Total revenues, excluding enzyme sales related to PAXLOVID鈩, decreased by 2% to $62.0 million for fiscal year 2023 compared to $63.2 million for fiscal year 2022. Including enzyme sales related to PAXLOVID鈩, total revenues were $70.1 million for fiscal year 2023 compared to $138.6 million for fiscal year 2022.
- Product revenues, excluding enzyme sales related to PAXLOVID鈩, decreased by 16% to $34.8 million for fiscal year 2023 compared to $41.3 million for fiscal year 2022. Including enzyme sales related to PAXLOVID鈩, product revenues were $42.9 million for fiscal year 2023 compared to $116.7 million for fiscal year 2022.
- R&D revenues for fiscal year 2023 were $27.2 million compared to $21.9 million for fiscal year 2022; the increase was primarily due to higher license fees from Pfizer and Nestl茅, offset by lower R&D fees from existing collaboration agreements.
- Product gross margin, excluding enzyme sales related to PAXLOVID鈩, was 63% for fiscal year 2023 compared to 52% for fiscal year 2022. The increase was largely due to deferred product revenue with no related costs in 2023 that was recognized due to the planned termination of an enzyme supply agreement with a food and feed customer, partially offset by variability in the product mix. Including enzyme sales related to PAXLOVID鈩, product gross margin for fiscal year 2023 was 70% compared to 67% for fiscal year 2022.
- R&D expenses for fiscal year 2023 were $58.9 million compared to $80.1 million for fiscal year 2022; the decrease was primarily driven by a decrease in costs associated with lower headcount, a decrease in outside services related to manufacturing and regulatory expense, lower lab supplies expense, and a decrease in lease costs due to assignment of the San Carlos facility lease.
- Selling, General & Administrative expenses for fiscal year 2023 were $53.3 million compared to $52.2 million for fiscal year 2022; the increase was primarily due to higher payroll-based expenses and higher fees for outside services, partially offset by lower stock-based compensation costs.
- The net loss for fiscal year 2023 was $76.2 million, or $1.12 per share, compared to a net loss of $33.6 million, or $0.51 per share, for the fiscal year 2022. Excluding enzyme sales related to PAXLOVID鈩, net loss for the fiscal year 2023 would have been $84.4 million, or $1.24 per share. Further excluding all charges related to the restructuring and non-cash impairment charges, net loss for fiscal year 2023 was $50.8 million, or $0.74 per share.
- As of December 31, 2023, the Company had pro forma cash and cash equivalents of $70.1 million, including cash and cash equivalents of approximately $65.1 million as of December 31, 2023, and a $5.0 million upfront payment received in January 2024 related to the recent Nestl茅 transaction. In addition, the Company retained approximately $29.2 million in net proceeds from a previously announced debt financing in February 2024.
Fourth Quarter 2023 Financial Highlights
- Total revenues, excluding enzyme sales related to PAXLOVID鈩, increased by 42% to $18.4 million for fourth quarter 2023 compared to $13.0 million in fourth quarter 2022. Including enzyme sales related to PAXLOVID鈩, total revenues were $26.6 million in fourth quarter 2023 compared to $30.4 million in fourth quarter 2022.
- Product revenues, excluding enzyme sales related to PAXLOVID鈩, increased by 69% to $9.9 million for fourth quarter 2023 compared to $5.9 million in fourth quarter 2022. Including enzyme sales related to PAXLOVID鈩, product revenues were $18.1 million in fourth quarter 2023 compared to $23.3 million in fourth quarter 2022.
- R&D revenues for fourth quarter 2023 were $8.5 million compared to $7.1 million in fourth quarter 2022; the increase was primarily due to higher license fees, offset by lower R&D fees from existing collaboration agreements.
- Product gross margin, excluding enzyme sales related to PAXLOVID鈩, was 71% for fourth quarter 2023 compared to 44% in fourth quarter 2022. The increase was largely due to increased sales of higher margin products. Including enzyme sales related to PAXLOVID鈩, product gross margin for fourth quarter 2023 was 84% compared to 64% in fourth quarter 2022.
- R&D expenses for fourth quarter 2023 were $11.2 million compared to $19.7 million in fourth quarter 2022; the decrease was primarily driven by a decrease in costs associated with lower headcount, a decrease in outside services related to manufacturing and regulatory expenses and lower lab supply.
- Selling, General & Administrative expenses for fourth quarter 2023 were $12.2 million compared to $12.3 million in fourth quarter 2022; the decrease was primarily due to lower payroll-based expenses and stock-based compensation costs.
- The net loss for fourth quarter 2023 was $7.2 million, or $0.10 per share, compared to a net loss of $12.6 million, or $0.19 per share, for fourth quarter 2022. Excluding enzyme sales related to PAXLOVID鈩, net loss for fourth quarter 2023 would have been $15.3 million, or $0.22 per share.
- Excluding all non-cash impairment charges, net income for fourth quarter 2023 was $1.1 million, or $0.02 per share.
2024 Financial Guidance
五星体育直播 is introducing financial guidance for 2024, as follows:
- Product revenues are expected to be in the range of $38 million to $42 million, excluding revenue related to PAXLOVID鈩.
- R&D revenues are expected to be in the range of $18 million to $22 million.
- Gross margin on product revenue is expected to be in the range of 58% to 63%, excluding revenue related to PAXLOVID鈩.
- In addition, 五星体育直播 expects that its existing cash and cash equivalents will be sufficient to fund its planned operations through positive cash flow, expected around the end of 2026.
Conference Call and Webcast
五星体育直播 will hold a conference call and webcast today beginning at 4:30 p.m. ET. A live webcast and slide presentation to accompany the conference call听will be available on the Investors section of the Company website at听. The conference call dial-in numbers are 877-705-2976 for domestic callers and 201- 689-8798 for international callers.
A telephone recording of the call will be available for 48 hours beginning approximately two hours after the completion of the call by dialing 877-660-6853 for domestic callers or 201-612-7415 for international callers. Please use the passcode 13726635 to access the recording. A webcast replay will be available on the Investors section of听the Company website听for 90 days, beginning approximately two hours after the completion of the call.
About 五星体育直播
五星体育直播 is a leading enzyme engineering company leveraging its proprietary CodeEvolver庐 technology platform to discover, develop and enhance novel, high-performance enzymes and other classes of proteins. 五星体育直播 enzymes solve for real-world challenges associated with small molecule pharmaceuticals manufacturing and nucleic acid synthesis. The Company is currently developing its proprietary ECO Synthesis鈩 manufacturing platform to enable the scaled manufacture of RNAi therapeutics through an enzymatic route. 五星体育直播鈥 unique enzymes can drive improvements such as higher yields, reduced energy usage and waste generation, improved efficiency in manufacturing and greater sensitivity in genomic and diagnostic applications. For more information, visit听.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terminology such as 鈥渁im,鈥 鈥渁nticipate,鈥 鈥渁ssume,鈥 鈥渂elieve,鈥 鈥渃ontemplate,鈥 鈥渃ontinue,鈥 鈥渃ould,鈥 鈥渄esign,鈥 鈥渄ue,鈥 鈥渆stimate,鈥 鈥渆xpect,鈥 鈥済oal,鈥 鈥渋ntend,鈥 鈥渕ay,鈥 鈥渙bjective,鈥 鈥減lan,鈥 鈥減ositioned,鈥 鈥減otential,鈥 鈥減redict,鈥 鈥渟eek,鈥 鈥渟hould,鈥 鈥渟uggest,鈥 鈥渢arget,鈥 鈥渙n track,鈥 鈥渨ill,鈥 鈥渨ould鈥 and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology. To the extent that statements contained in this press release are not descriptions of historical facts, they are forward-looking statements reflecting the current beliefs and expectations of management, including but not limited to statements regarding anticipated milestones, including product launches, technical milestones, data releases and public announcements related thereto; whether 五星体育直播 will be able to, and the timing of it entering pre-commercial testing of its ECO Synthesis鈩 manufacturing platform with select customers in 2024, entering into initial commercial licensing opportunities in 2025 and the subsequent expected commercial launch in 2026; 五星体育直播鈥 expectations regarding 2024 product revenues, R&D revenues and gross margin on product revenue, as well as its ability to fund planned operations through the end of 2026; 五星体育直播鈥 ability to achieve positive cash flow around the end of 2026; 五星体育直播鈥 expectation that its newly engineered double-stranded ecoRNA鈩 ligase program will be widely available for customers in 2024 and the potential of its ecoRNA鈩 ligase program to, among other things, improve traditional phosphoramidite chemistry and enable more efficient use of existing manufacturing infrastructure; 五星体育直播鈥 expectation that its Pharmaceutical Manufacturing business will return to growth in 2024; the anticipated use of proceeds under 五星体育直播鈥 new loan facility with Innovatus, including the planned ECO Synthesis鈩 Innovation Lab; the potential of the ECO Synthesis鈩 manufacturing platform, including its ability to be broadly utilized and to enable commercial-scale manufacture of RNAi therapeutics through an enzymatic route; and expectations regarding future demand for siRNA and dsRNA. You should not place undue reliance on these forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond 五星体育直播鈥 control and that could materially affect actual results. Factors that could materially affect actual results include, among others: 五星体育直播鈥 dependence on its licensees and collaborators; if any of its collaborators terminate their development programs under their respective license agreements with 五星体育直播; 五星体育直播 may need additional capital in the future in order to expand its business; if 五星体育直播 is unable to successfully develop new technology such as its ECO Synthesis鈩 manufacturing platform and dsRNA; 五星体育直播鈥 dependence on a limited number of products and customers, and potential adverse effects to 五星体育直播鈥 business if its customers鈥 products are not received well in the markets; if 五星体育直播 is unable to develop and commercialize new products for its target markets; if competitors and potential competitors who have greater resources and experience than 五星体育直播 develop products and technologies that make 五星体育直播鈥 products and technologies obsolete; 五星体育直播鈥 ability to comply with debt covenants under its loan facility; if 五星体育直播 is unable to accurately forecast financial and operational performance; and market and economic conditions may negatively impact 五星体育直播 business, financial condition and share price. Additional information about factors that could materially affect actual results can be found in 五星体育直播鈥 Annual Report on Form 10-K that will be filed with the Securities and Exchange Commission (SEC) on or about the date hereof, including under the caption 鈥淩isk Factors,鈥 and in 五星体育直播鈥 other periodic reports filed with the SEC. 五星体育直播 expressly disclaims any intent or obligation to update these forward-looking statements, except as required by law. 五星体育直播鈥 results for the quarter and year ended December 31, 2023, are not necessarily indicative of our operating results for any future periods.
For More Information
Investor Contact
Carrie McKim
(336) 608-9706
Media Contact
Lauren Musto
(650) 421-8205
五星体育直播
Condensed Consolidated Statements of Operations
(unaudited)
(In Thousands, Except Per Share Amounts)
听 | Three Months Ended December 31, | 听 | Year Ended December 31, | ||||||||||||
听 | 听 | 2023 | 听 | 听 | 听 | 2022 | 听 | 听 | 听 | 2023 | 听 | 听 | 听 | 2022 | 听 |
Revenues: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Product revenue | $ | 18,099 | 听 | 听 | $ | 23,300 | 听 | 听 | $ | 42,906 | 听 | 听 | $ | 116,676 | 听 |
Research and development revenue | 听 | 8,462 | 听 | 听 | 听 | 7,075 | 听 | 听 | 听 | 27,237 | 听 | 听 | 听 | 21,914 | 听 |
Total revenues | 听 | 26,561 | 听 | 听 | 听 | 30,375 | 听 | 听 | 听 | 70,143 | 听 | 听 | 听 | 138,590 | 听 |
Costs and operating expenses: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Cost of product revenue | 听 | 2,861 | 听 | 听 | 听 | 8,456 | 听 | 听 | 听 | 12,809 | 听 | 听 | 听 | 38,033 | 听 |
Research and development | 听 | 11,234 | 听 | 听 | 听 | 19,689 | 听 | 听 | 听 | 58,885 | 听 | 听 | 听 | 80,099 | 听 |
Selling, general and administrative | 听 | 12,184 | 听 | 听 | 听 | 12,314 | 听 | 听 | 听 | 53,250 | 听 | 听 | 听 | 52,172 | 听 |
Restructuring charges | 听 | 鈥 | 听 | 听 | 听 | 3,167 | 听 | 听 | 听 | 3,284 | 听 | 听 | 听 | 3,167 | 听 |
Asset impairment and other charges | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 9,984 | 听 | 听 | 听 | 鈥 | 听 |
Total costs and operating expenses | 听 | 26,279 | 听 | 听 | 听 | 43,626 | 听 | 听 | 听 | 138,212 | 听 | 听 | 听 | 173,471 | 听 |
Loss from operations | 听 | 282 | 听 | 听 | 听 | (13,251 | ) | 听 | 听 | (68,069 | ) | 听 | 听 | (34,881 | ) |
Interest income | 听 | 906 | 听 | 听 | 听 | 823 | 听 | 听 | 听 | 4,172 | 听 | 听 | 听 | 1,441 | 听 |
Other income (expense), net | 听 | (8,345 | ) | 听 | 听 | (26 | ) | 听 | 听 | (12,274 | ) | 听 | 听 | 124 | 听 |
Loss before income taxes | 听 | (7,157 | ) | 听 | 听 | (12,454 | ) | 听 | 听 | (76,171 | ) | 听 | 听 | (33,316 | ) |
Provision for income taxes | 听 | 35 | 听 | 听 | 听 | 151 | 听 | 听 | 听 | 69 | 听 | 听 | 听 | 276 | 听 |
Net loss | $ | (7,192 | ) | 听 | $ | (12,605 | ) | 听 | $ | (76,240 | ) | 听 | $ | (33,592 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Net loss per share, basic and diluted | $ | (0.10 | ) | 听 | $ | (0.19 | ) | 听 | $ | (1.12 | ) | 听 | $ | (0.51 | ) |
Weighted average common stock shares used in computing net loss per share, basic and diluted | 听 | 69,500 | 听 | 听 | 听 | 65,558 | 听 | 听 | 听 | 68,131 | 听 | 听 | 听 | 65,344 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
五星体育直播
Condensed Consolidated Balance Sheets
(unaudited)
(In Thousands)
听 | December听31, | ||||||
听 | 听 | 2023 | 听 | 听 | 听 | 2022 | 听 |
Assets | 听 | 听 | 听 | ||||
Current assets: | 听 | 听 | 听 | ||||
Cash and cash equivalents | $ | 65,116 | 听 | 听 | $ | 113,984 | 听 |
Restricted cash, current | 听 | 519 | 听 | 听 | 听 | 521 | 听 |
Financial assets: | 听 | 听 | 听 | ||||
Accounts receivable | 听 | 10,036 | 听 | 听 | 听 | 31,904 | 听 |
Contract assets | 听 | 815 | 听 | 听 | 听 | 2,116 | 听 |
Unbilled receivables | 听 | 9,142 | 听 | 听 | 听 | 7,016 | 听 |
Total financial assets | 听 | 19,993 | 听 | 听 | 听 | 41,036 | 听 |
听 听 听Less: allowances | 听 | (65 | ) | 听 | 听 | (163 | ) |
Total financial assets, net | 听 | 19,928 | 听 | 听 | 听 | 40,873 | 听 |
Inventories | 听 | 2,685 | 听 | 听 | 听 | 2,029 | 听 |
Prepaid expenses and other current assets | 听 | 5,218 | 听 | 听 | 听 | 5,487 | 听 |
Total current assets | 听 | 93,466 | 听 | 听 | 听 | 162,894 | 听 |
Restricted cash | 听 | 1,062 | 听 | 听 | 听 | 1,521 | 听 |
Investment in non-marketable equity securities | 听 | 9,700 | 听 | 听 | 听 | 20,510 | 听 |
Right-of-use assets - Operating leases, net | 听 | 13,137 | 听 | 听 | 听 | 39,263 | 听 |
Property and equipment, net | 听 | 15,487 | 听 | 听 | 听 | 22,614 | 听 |
Goodwill | 听 | 2,463 | 听 | 听 | 听 | 3,241 | 听 |
Other non-current assets | 听 | 1,246 | 听 | 听 | 听 | 350 | 听 |
Total assets | $ | 136,561 | 听 | 听 | $ | 250,393 | 听 |
Liabilities and Stockholders鈥 Equity | 听 | 听 | 听 | ||||
Current liabilities: | 听 | 听 | 听 | ||||
Accounts payable | $ | 5,947 | 听 | 听 | $ | 3,246 | 听 |
Accrued compensation | 听 | 11,246 | 听 | 听 | 听 | 11,453 | 听 |
Other accrued liabilities | 听 | 4,735 | 听 | 听 | 听 | 15,279 | 听 |
Current portion of lease obligations - Operating leases | 听 | 3,781 | 听 | 听 | 听 | 5,360 | 听 |
Deferred revenue | 听 | 10,121 | 听 | 听 | 听 | 13,728 | 听 |
Total current liabilities | 听 | 35,830 | 听 | 听 | 听 | 49,066 | 听 |
Deferred revenue, net of current portion | 听 | 640 | 听 | 听 | 听 | 16,881 | 听 |
Long-term lease obligations - Operating leases | 听 | 12,243 | 听 | 听 | 听 | 38,278 | 听 |
Other long-term liabilities | 听 | 1,233 | 听 | 听 | 听 | 1,371 | 听 |
Total liabilities | 听 | 49,946 | 听 | 听 | 听 | 105,596 | 听 |
Stockholders鈥 equity: | 听 | 听 | 听 | ||||
Common stock | 听 | 7 | 听 | 听 | 听 | 6 | 听 |
Additional paid-in capital | 听 | 584,138 | 听 | 听 | 听 | 566,081 | 听 |
Accumulated deficit | 听 | (497,530 | ) | 听 | 听 | (421,290 | ) |
Total stockholders鈥 equity | 听 | 86,615 | 听 | 听 | 听 | 144,797 | 听 |
Total liabilities and stockholders鈥 equity | $ | 136,561 | 听 | 听 | $ | 250,393 | 听 |
听 | 听 | 听 | 听 |
听

Released February 28, 2024