五星体育直播 Reports Financial Results for the Second Quarter of 2016
Net income reaches $2.2 million; revenues of $16.0 million include milestone payments from GSK and a major biopharmaceutical company, and 62% growth in core biocatalyst product sales
Conference call begins at 4:30 p.m. Eastern time today
REDWOOD CITY, Calif., Aug. 09, 2016 (GLOBE NEWSWIRE) -- 五星体育直播 (NASDAQ:CDXS), a leading protein engineering company, announces financial results for the three and six months ended June 30, 2016, and provides a business update.
鈥淲e are reporting outstanding financial results for the second quarter, with $2.2 million in net income on total revenues of $16.0 million and a strong operating performance,鈥� said 五星体育直播 President and CEO John Nicols.听 鈥淩evenues for the quarter reflect the successful completion of our CodeEvolver庐 protein engineering platform technology transfer to GlaxoSmithKline (GSK), achievement of the final research and development milestone in our collaboration with a major biopharmaceutical company and 62% year-over-year growth in our core biocatalysis product revenue on increased demand for our enzymes.
鈥淐ompletion of the technology transfer under our licensing agreement with Merck expected later this year and momentum in our core biocatalyst businesses put us on track to reach our 2016 revenue guidance of $46 million to $49 million,鈥� added Mr. Nicols.听 鈥淲e continue to manage expenses while prudently investing in high-value opportunities to leverage our CodeEvolver庐 platform technology to drive future growth.鈥�
Second Quarter Financial Highlights
Total revenues for the second quarter of 2016 increased 166% to $16.0 million from $6.0 million for the second quarter of 2015, due primarily to higher biocatalyst product sales and the recognition of revenue related to the achievement of research and development milestones.听
Biocatalyst research and development revenues for the second quarter of 2016 increased by 376% to $12.1 million from $2.5 million for the prior-year period.听 The increase was related to the achievement of the third and final milestone in the transfer of the CodeEvolver庐 platform technology under the agreement with GSK, which resulted in recognition of a $7.5 million milestone payment and $2.5 million in deferred revenue due to the early completion of the technology transfer, as well as payment of a final research and development milestone under an agreement with a major biopharmaceutical company.
Biocatalyst product sales for the second quarter of 2016 increased 62% to $3.3 million from $2.0 million for the prior-year period, reflecting increased customer demand including higher enzyme sales to Merck.听 Revenue from the revenue-sharing arrangement with Exela PharmSci for sales of argatroban injectable drug was $0.7 million.
Gross profit as a percentage of total revenues for the second quarter of 2016 increased to 86% from 79% for the second quarter of 2015.
Research and development (R&D) expenses of $5.1 million for the second quarter of 2016 were essentially flat compared with the second quarter of 2015. Selling, general and administrative (SG&A) expenses for the second quarter of 2016 were $6.4 million compared with $5.3 million in the second quarter of 2015, with the increase primarily a result of higher legal and marketing expenses.
Net income for the second quarter of 2016 was $2.2 million, or $0.05 per diluted share, compared with a net loss for the second quarter of 2015 of $5.4 million, or $0.14 per share.听 Non-GAAP net income for the second quarter of 2016 was $4.8 million, or $0.12 per diluted share, compared with a non-GAAP net loss for the second quarter of 2015 of $2.7 million, or $0.07 per share.
Year-to-Date Financial Highlights
Total revenues for the six months ended June 30, 2016 increased 87% to $24.0 million from $12.8 million for the first six months of 2015.听 Total revenues for the first half of 2016 included $15.6 million in biocatalyst research and development revenue, $7.0 million in biocatalyst product sales and $1.4 million from the revenue-sharing arrangement with Exela.
Gross margin as a percentage of total revenues for the first six months of 2016 was 80% compared with 79% for the first six months of 2015.
R&D expenses for the first six months of 2016 of $10.8 million compared with $10.5 million for the first six months of 2015, with the increase primarily due to higher consulting fees related to the evaluation of new drug development targets.听 SG&A expenses for the first six months of 2016 of $13.2 million compared with $10.9 million in the prior-year period, due mainly to higher legal expenses, higher consulting fees relating to the exploration of a new adjacent market and higher marketing expenses.
The net loss for the first six months of 2016 of $4.7 million, or $0.12 per share, compared favorably with a net loss for the first six months of 2015 of $10.9 million, or $0.28 per share. Non-GAAP net income for the first six months of 2016 was $0.5 million, or $0.01 per diluted share, compared with a non-GAAP net loss for the first six months of 2015 of $5.6 million, or $0.14 per share.
Cash and cash equivalents as of June 30, 2016 were $22.4 million, compared with $23.3 million as of December 31, 2015.
Financial Outlook
五星体育直播 is reaffirming its financial guidance for 2016 as follows:
- Total revenues of $46 million to $49 million, representing growth of 10% to 17% over 2015.听 This revenue guidance includes a $7.5 million milestone payment related to the company鈥檚 completion of the CodeEvolver庐 technology transfer under a non-exclusive license agreement with GSK that was recognized in the second quarter of 2016, and an $8.0 million milestone payment related to the company鈥檚 non-exclusive license agreement with Merck that is expected later this year.听 Also included is recognition of deferred revenue due to the early completion of each of these projects.
- Gross margin as a percentage of total revenues of 80% to 85%.
Non-GAAP Financial Measures
Consolidated financial information has been presented in accordance with GAAP as well as on a non-GAAP basis. On a non-GAAP basis, financial measures exclude non-cash items such as depreciation expense, intangible asset amortization expense and stock-based compensation expense. Non-GAAP financial measures presented are: non-GAAP net income or loss, non-GAAP net income or loss per share (basic and diluted), non-GAAP research and development expense and non-GAAP selling, general and administrative expense. Non-GAAP operating expenses exclude stock-based compensation expense, amortization of intangible assets and depreciation of fixed assets.
五星体育直播 management uses these non-GAAP financial measures to monitor and evaluate its operating results and trends on an ongoing basis, and internally for operating, budgeting and financial planning purposes. 五星体育直播 management believes the non-GAAP information is useful for investors by offering the ability to identify trends in what management considers to be 五星体育直播鈥� core operating results and to better understand how management evaluates the business. These non-GAAP measures have limitations, however, because they do not include all items of expense that affect 五星体育直播. These non-GAAP financial measures are not prepared in accordance with, and should not be considered in isolation of, or as an alternative to, measurements required by GAAP, and therefore these non-GAAP results should only be used for evaluation in conjunction with the corresponding GAAP measures. A description of the non-GAAP calculations and reconciliation to comparable GAAP financial measures is provided in the accompanying table entitled "Reconciliation of GAAP to Non-GAAP Financial Measures."
Conference Call and Webcast
五星体育直播 will hold a conference call and audio webcast today beginning at 4:30 p.m. Eastern time.听 A slide presentation featuring a chart of the Company's product pipeline to accompany the conference call commentary will be available on the Investors section of the Company's website at .听 The conference call dial-in numbers are 855-890-8665 for domestic callers and 720-634-2938 for international callers, and the passcode is 56394015. A live webcast of the call will be available on the Investors section of .
A recording of the call will be available for 48 hours beginning approximately two hours after the completion of the call by dialing 855-859-2056 for domestic callers or 404-537-3406 for international callers. Please use the passcode 56394015 to access the recording. A webcast replay will be available on the Investors section of 听for 30 days, beginning approximately two hours after the completion of the call.
About 五星体育直播
五星体育直播 is a leading developer of biocatalysts for pharmaceutical and fine chemical production. The company鈥檚 patent portfolio includes more than 850 patents and patent applications worldwide that cover its novel enzymes and proprietary methods for engineering new enzymes and their applications. 五星体育直播鈥� proven technology enables implementation of biocatalytic solutions to meet customer needs for rapid, cost-effective and sustainable manufacturing. For more information, see .
Forward-Looking Statements
This press release contains forward-looking statements relating to 五星体育直播鈥� forecast for 2016 total revenues and gross margin as a percentage of total revenues, 五星体育直播鈥� expectation that in 2016 it will complete the CodeEvolver庐 protein engineering platform technology transfer to Merck and record an $8.0 million milestone payment in connection with the completion of such transfer, 五星体育直播鈥� expectations regarding the future performance of its core biocatalysis business, 五星体育直播鈥� ability to establish itself as a leader in developing enzymes for the pharmaceutical industry, to expand into adjacent markets and to develop therapeutic drug candidates, and 五星体育直播鈥� ability to manage expenses. You should not place undue reliance on these forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond 五星体育直播鈥� control and that could materially affect actual results. Factors that could materially affect actual results include 五星体育直播鈥� dependence on its licensees and collaborators; 五星体育直播鈥� dependence on a limited number of products and customers in its biocatalysis business; potential adverse effects to 五星体育直播鈥� business if its customers鈥� pharmaceutical products are not received well in the markets; 五星体育直播鈥� ability to develop and commercialize new products for the biocatalysis markets; 五星体育直播鈥� dependence on a limited number of contract manufacturers for large-scale production of its enzymes; 五星体育直播鈥� ability to deploy its technology platform in new market spaces; any impairments 五星体育直播 may be required to record in the future with respect to its goodwill, intangible assets or other long-lived assets; 五星体育直播鈥� need for substantial additional capital in the future in order to expand its business; variability of and potential decline in 五星体育直播鈥� pharmaceutical product gross margins from quarter to quarter; 五星体育直播鈥� dependence on key personnel; risks associated with 五星体育直播鈥� international business; the cost of compliance with European Union chemical regulations; adverse effects of regulatory tax examinations;听 risks associated with the patent litigation that 五星体育直播 initiated in February 2016, including the risk that EnzymeWorks and Junhua 鈥淎lex鈥� Tao may file counterclaims against 五星体育直播; 五星体育直播鈥� potential involvement in additional lawsuits to protect or enforce its patents or other rights, which could be expensive, time-consuming and unsuccessful; 五星体育直播鈥� ability to adequately protect and maintain its proprietary technologies; 五星体育直播鈥� ability听 to enforce its intellectual property rights throughout the world; the risk that 五星体育直播鈥� biocatalysts, or the genes that code for its biocatalysts, may be stolen, misappropriated or reverse engineered, which would allow others to use these biocatalysts or genes to produce competing products; any claims by third parties that 五星体育直播 is infringing their intellectual property rights or other proprietary rights, which may subject听五星体育直播听to costly and time-consuming litigation and prevent听五星体育直播听from developing or commercializing its products; and any unauthorized disclosures of 五星体育直播鈥� trade secrets and other proprietary information. Additional factors that could materially affect actual results can be found in 五星体育直播鈥� Annual Report on Form 10-K filed with the Securities and Exchange Commission (鈥淪EC鈥�) on March 8, 2016 and Form 10-Q filed May 9, 2016, including under the caption 鈥淩isk Factors鈥� and in 五星体育直播鈥� other periodic reports filed with the SEC. 五星体育直播 expressly disclaims any intent or obligation to update these forward-looking statements, except as required by law.
五星体育直播 Contacts:
Investors
LHA
Jody Cain, 310-691-7100
听
Media
That鈥檚 Nice LLC
Guy Tiene, 212-366-4455
听
Financial Tables to Follow
| 听 | |||||||||||||||
| 五星体育直播 | |||||||||||||||
| Condensed Consolidated Statements of Operations | |||||||||||||||
| (Unaudited) | |||||||||||||||
| (In Thousands, Except Per Share Amounts) | |||||||||||||||
| 听 | |||||||||||||||
| 听 | Three Months Ended June 30, | 听 | Six Months Ended June 30, | ||||||||||||
| 听 | 2016 | 听 | 2015 | 听 | 2016 | 听 | 2015 | ||||||||
| Revenues: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Biocatalyst product sales | $ | 3,280 | 听 | 听 | $ | 2,020 | 听 | 听 | $ | 7,020 | 听 | 听 | $ | 5,097 | 听 |
| Biocatalyst research and development | 12,064 | 听 | 听 | 2,533 | 听 | 听 | 15,598 | 听 | 听 | 4,729 | 听 | ||||
| Revenue sharing arrangement | 658 | 听 | 听 | 1,465 | 听 | 听 | 1,380 | 听 | 听 | 2,990 | 听 | ||||
| Total revenues | 16,002 | 听 | 听 | 6,018 | 听 | 听 | 23,998 | 听 | 听 | 12,816 | 听 | ||||
| Costs and operating expenses: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Cost of biocatalyst product sales | 2,221 | 听 | 听 | 1,250 | 听 | 听 | 4,710 | 听 | 听 | 2,706 | 听 | ||||
| Research and development | 5,112 | 听 | 听 | 5,170 | 听 | 听 | 10,798 | 听 | 听 | 10,463 | 听 | ||||
| Selling, general and administrative | 6,420 | 听 | 听 | 5,296 | 听 | 听 | 13,222 | 听 | 听 | 10,874 | 听 | ||||
| Total costs and operating expenses | 13,753 | 听 | 听 | 11,716 | 听 | 听 | 28,730 | 听 | 听 | 24,043 | 听 | ||||
| Income (loss) from operations | 2,249 | 听 | 听 | (5,698 | ) | 听 | (4,732 | ) | 听 | (11,227 | ) | ||||
| Interest income | 13 | 听 | 听 | 4 | 听 | 听 | 28 | 听 | 听 | 8 | 听 | ||||
| Other expenses, net | (49 | ) | 听 | (96 | ) | 听 | (46 | ) | 听 | (121 | ) | ||||
| Income (loss) before income taxes | 2,213 | 听 | 听 | (5,790 | ) | 听 | (4,750 | ) | 听 | (11,340 | ) | ||||
| Benefit from income taxes | (26 | ) | 听 | (430 | ) | 听 | (15 | ) | 听 | (418 | ) | ||||
| Net income (loss) | $ | 2,239 | 听 | 听 | $ | (5,360 | ) | 听 | $ | (4,735 | ) | 听 | $ | (10,922 | ) |
| Net income (loss) per share, basic | $ | 0.06 | 听 | 听 | $ | (0.14 | ) | 听 | $ | (0.12 | ) | 听 | $ | (0.28 | ) |
| Net income (loss) per share, diluted | $ | 0.05 | 听 | 听 | $ | (0.14 | ) | 听 | $ | (0.12 | ) | 听 | $ | (0.28 | ) |
| Weighted average common stock shares used in computing net income (loss) per share, basic | 40,495 | 听 | 听 | 39,301 | 听 | 听 | 40,283 | 听 | 听 | 39,066 | 听 | ||||
| Weighted average common stock shares used in computing net income (loss) per share, diluted | 41,568 | 听 | 听 | 39,301 | 听 | 听 | 40,283 | 听 | 听 | 39,066 | 听 | ||||
| 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
| 听 | |||||||
| 五星体育直播 | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| (Unaudited) | |||||||
| (In Thousands) | |||||||
| 听 | |||||||
| 听 | June 30, 听2016 |
听 | December 31, 听2015 |
||||
| Assets | 听 | 听 | 听 | ||||
| Current assets: | 听 | 听 | 听 | ||||
| Cash and cash equivalents | $ | 22,352 | 听 | 听 | $ | 23,273 | 听 |
| Accounts receivable, net | 3,340 | 听 | 听 | 7,329 | 听 | ||
| Inventories | 1,155 | 听 | 听 | 992 | 听 | ||
| Prepaid expenses and other current assets | 1,055 | 听 | 听 | 1,245 | 听 | ||
| Total current assets | 27,902 | 听 | 听 | 32,839 | 听 | ||
| Restricted cash | 787 | 听 | 听 | 787 | 听 | ||
| Marketable securities | 1,115 | 听 | 听 | 1,549 | 听 | ||
| Property and equipment, net | 2,403 | 听 | 听 | 3,109 | 听 | ||
| Intangible assets, net | 1,125 | 听 | 听 | 2,812 | 听 | ||
| Goodwill | 3,241 | 听 | 听 | 3,241 | 听 | ||
| Other non-current assets | 283 | 听 | 听 | 310 | 听 | ||
| Total assets | $ | 36,856 | 听 | 听 | $ | 44,647 | 听 |
| Liabilities and Stockholders' Equity | 听 | 听 | 听 | ||||
| Current liabilities: | 听 | 听 | 听 | ||||
| Accounts payable | $ | 2,651 | 听 | 听 | $ | 3,399 | 听 |
| Accrued compensation | 2,844 | 听 | 听 | 3,331 | 听 | ||
| Other accrued liabilities | 2,829 | 听 | 听 | 2,013 | 听 | ||
| Deferred revenue | 4,118 | 听 | 听 | 6,098 | 听 | ||
| Total current liabilities | 12,442 | 听 | 听 | 14,841 | 听 | ||
| Deferred revenue, net of current portion | 1,354 | 听 | 听 | 3,120 | 听 | ||
| Lease incentive obligation, net of current portion | 1,098 | 听 | 听 | 1,310 | 听 | ||
| Other long-term liabilities | 2,282 | 听 | 听 | 2,497 | 听 | ||
| Total liabilities | 17,176 | 听 | 听 | 21,768 | 听 | ||
| Stockholders' equity: | 听 | 听 | 听 | ||||
| Common stock | 4 | 听 | 听 | 4 | 听 | ||
| Additional paid-in capital | 307,951 | 听 | 听 | 305,981 | 听 | ||
| Accumulated other comprehensive income (loss) | (29 | ) | 听 | 405 | 听 | ||
| Accumulated deficit | (288,246 | ) | 听 | (283,511 | ) | ||
| Total stockholders' equity | 19,680 | 听 | 听 | 22,879 | 听 | ||
| Total liabilities and stockholders' equity | $ | 36,856 | 听 | 听 | $ | 44,647 | 听 |
| 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
| 听 | |||||||||||||||
| 五星体育直播 | |||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||
| (Unaudited) | |||||||||||||||
| (In Thousands, Except Per Share Amounts) | |||||||||||||||
| 听 | |||||||||||||||
| 听 | Three Months Ended June 30, | 听 | Six Months Ended June 30, | ||||||||||||
| 听 | 2016 | 听 | 2015 | 听 | 2016 | 听 | 2015 | ||||||||
| (i) Research and development expenses | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Research and development expenses - GAAP | $ | 5,112 | 听 | 听 | $ | 5,170 | 听 | 听 | $ | 10,798 | 听 | 听 | $ | 10,463 | 听 |
| Non-GAAP adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Depreciation expense(a) | (276 | ) | 听 | (289 | ) | 听 | (476 | ) | 听 | (599 | ) | ||||
| Intangible asset amortization(b) | (844 | ) | 听 | (844 | ) | 听 | (1,687 | ) | 听 | (1,687 | ) | ||||
| Stock-based compensation(c) | (222 | ) | 听 | (238 | ) | 听 | (442 | ) | 听 | (529 | ) | ||||
| Research and development expenses - Non-GAAP | $ | 3,770 | 听 | 听 | $ | 3,799 | 听 | 听 | $ | 8,193 | 听 | 听 | $ | 7,648 | 听 |
| 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| (ii) Selling, general and administrative expenses | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Selling, general and administrative expenses - GAAP | $ | 6,420 | 听 | 听 | $ | 5,296 | 听 | 听 | $ | 13,222 | 听 | 听 | $ | 10,874 | 听 |
| Non-GAAP adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Depreciation expense(a) | (183 | ) | 听 | (233 | ) | 听 | (448 | ) | 听 | (481 | ) | ||||
| Stock-based compensation(c) | (1,020 | ) | 听 | (1,013 | ) | 听 | (2,189 | ) | 听 | (2,007 | ) | ||||
| Selling, general and administrative expenses - Non-GAAP | $ | 5,217 | 听 | 听 | $ | 4,050 | 听 | 听 | $ | 10,585 | 听 | 听 | $ | 8,386 | 听 |
| 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| (iii) Net income (loss) | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Net income (loss) - GAAP | $ | 2,239 | 听 | 听 | $ | (5,360 | ) | 听 | $ | (4,735 | ) | 听 | $ | (10,922 | ) |
| Non-GAAP adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Depreciation expense(a) | 459 | 听 | 听 | 522 | 听 | 听 | 924 | 听 | 听 | 1,080 | 听 | ||||
| Intangible asset amortization(b) | 844 | 听 | 听 | 844 | 听 | 听 | 1,687 | 听 | 听 | 1,687 | 听 | ||||
| Stock-based compensation(c) | 1,242 | 听 | 听 | 1,251 | 听 | 听 | 2,631 | 听 | 听 | 2,536 | 听 | ||||
| Net income (loss) - Non-GAAP | $ | 4,784 | 听 | 听 | $ | (2,743 | ) | 听 | $ | 507 | 听 | 听 | $ | (5,619 | ) |
| 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| (iv) Net income (loss) per share | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Net income (loss) per share - GAAP, basic | $ | 0.06 | 听 | 听 | $ | (0.14 | ) | 听 | $ | (0.12 | ) | 听 | $ | (0.28 | ) |
| Adjustments to GAAP net income (loss) per share (as detailed above) | $ | 0.06 | 听 | 听 | $ | 0.07 | 听 | 听 | $ | 0.13 | 听 | 听 | $ | 0.14 | 听 |
| Net income (loss) per share - Non-GAAP, basic | $ | 0.12 | 听 | 听 | $ | (0.07 | ) | 听 | $ | 0.01 | 听 | 听 | $ | (0.14 | ) |
| 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Net income (loss) per share - GAAP, diluted | $ | 0.05 | 听 | 听 | $ | (0.14 | ) | 听 | $ | (0.12 | ) | 听 | $ | (0.28 | ) |
| Adjustments to GAAP net income (loss) per share (as detailed above) | 0.07 | 听 | 听 | 0.07 | 听 | 听 | 0.13 | 听 | 听 | 0.14 | 听 | ||||
| Net income (loss) per share - Non-GAAP, diluted | $ | 0.12 | 听 | 听 | $ | (0.07 | ) | 听 | $ | 0.01 | 听 | 听 | $ | (0.14 | ) |
| 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
| Weighted average common shares used in computing Non-GAAP net income (loss) per share, basic | 40,495 | 听 | 听 | 39,301 | 听 | 听 | 40,283 | 听 | 听 | 39,066 | 听 | ||||
| Weighted average common shares used in computing Non-GAAP net income (loss) per share, diluted | 41,568 | 听 | 听 | 39,301 | 听 | 听 | 41,588 | 听 | 听 | 39,066 | 听 | ||||
| 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
These non-GAAP financial measures exclude the following items:
(a) Depreciation expense: we provide non-GAAP information which excludes depreciation expense related to the depreciation of property and equipment. We believe that eliminating this expense from our non-GAAP measures is useful to investors, because the acquisition of property and equipment, and the corresponding depreciation expense, can be inconsistent in amount and can vary from period to period.
(b) Intangible asset amortization: we provide non-GAAP information which excludes expenses for the amortization of intangible assets which primarily relate to purchased intangible assets associated with our acquisitions. We believe that eliminating this expense from our non-GAAP measures is useful to investors, because this expense is non-cash.
(c) Stock-based compensation: we provide non-GAAP information which excludes expenses for stock-based compensation. We believe the exclusion of this item allows for financial results that are more indicative of our continuing operations. We also believe that the exclusion of stock-based compensation expense provides for a better comparison of 五星体育直播' operating results to prior periods as the calculations of stock-based compensation vary from period to period and company to company due to different valuation methodologies, subjective assumptions and the variety of award types.
听
Released August 9, 2016